CONSOLIDATED STATEMENTS
OF CHANGES IN EQUITY

For the Years Ended 31 December 2018 and 2017
(Amounts in thousands of Mexican pesos)
(Note 15)

 

          Retained earnings Other comprehensive income        
    Share capital   Other components of equity   Legal reserve   Unapplied income   Total   Effect of labor obligations   Foreign currency translation reserve   Revaluation surplus   Comprehensive (loss)/income   Total equity
Balance as at 31 December 2016 Ps. 35,000 $ (16,228,640) Ps. 3,359 $ 2,008,016 $ 2,011,375 Ps. (86) Ps. 702 Ps. 23,861,672 $ - Ps. 9,680,023
Creation of legal reserve   -   -   -   -   -   -   -   -   -   -
Foreign currency translation effect   -   -   -   -   -   -   159   -   159   159
Retirement benefits, net of taxes   -   -   -   -   -   206   -   -   206   206
Revaluation surplus, net of taxes   -   -   -   -   -   -   -   722,396   722,396   722,396
Allocation effect of surplus, net of taxes   -   -   -   1,149,358   1,149,358   -   -   (1,149,358)   (1,149,358)   -
Net loss of the year   -   -   -   (687,492))   (687,492)   -   -   -   (687,492)   (687,492)
Comprehensive income for the year   -   -   -   -   -   -   -   - $ (1,114,089)   -
Balance as at 31 December 2017   35,000   (16,228,640)   3,359   2,469,882   2,473,241   120   861   23,434,710   -   9,715,292
Foreign currency translation effect 7   -   -   -   -   -   -   137   -   137   137
Retirement benefits, net of taxes   -   -   -   -   -   (254)   -   -   (254)   (254)
Revaluation surplus, net of taxes   -   -   -   -   -   -   -   808,271   808,271   808,271
Allocation effect of surplus, net of taxes   -   -   -   1,183,577   1,183,577   -   -   (1,183,577)   (1,183,577)   -
Net loss of the year   -   -   -   (97,211)   (97,211)   -   -   -   (97,211)   (97,211)
Comprehensive loss for the year   -   -   -   -   -   -   -   - Ps. (472,634)   -
Balance as at 31 December 2018 Ps. 35,000 Ps. (16,228,640) Ps. 3,359 Ps. 3,556,248 $ 3,559,607 Ps. (134) Ps. 998 Ps. 23,059,404     Ps. 10,426,235

The accompanying notes are an integral part of these financial statements.