Consolidated statements of changes in equity

(Amounts in thousands of Mexican pesos)

          Retained earnings Other comprehensive income        
    Share
CAPITAL
  Other
components of
equity
  Legal
reserve
  Unapplied
income
  TOTAL   Effect
of labor
obligations
  Foreign
currency
translation
reserve
  Revaluation
surplus
  Comprehensive
(loss)/income
  TOTAL
equity
Balance as at 31 December 2015 Ps. 35,000 Ps. (16,228,640) Ps. - Ps. 1,478,207 Ps. 1,478,207 Ps. - Ps. - Ps. 22,446,129- Ps. - Ps. 7,730,696
Creation of legal reserve   -   -   3,359   (3,359)   -   -   -   -   -   -
Foreign currency translation effect   -   -   -   -   -   -   702   -   702   702
Retirement benefits, net of taxes   -   -   -   -   -   (86)   -   -   (86)   (86)
Revaluation surplus, net of taxes   -   -   -   -   -   -   -   2,899,890   2,899,890   2,899,890
Allocation effect of surplus, net of taxes   -   -   -   1,484,347   1,484,347   -   -   (1,484,347)   (1,484,347)   -
Net loss of the year   -   -   -   (951,179)   (951,179)   -   -   -   (951,179)   (951,179)
Comprehensive income for the year   -   -   -   -   -   -   -   - Ps. 464,980    
Balance as at 31 December 2016   35,000   (16,228,640)   3,359   2,008,016   2,011,375   (86)   702   23,861,672       9,680,023
Foreign currency translation effect   -   -   -   -   -   -   159   -   159   159
Retirement benefits, net of taxes   -   -   -   -   -   206   -   -   206   206
Revaluation surplus, net of taxes   -   -   -   -   -   -   -   722,396   722,396   722,396
Allocation effect of surplus, net of taxes   -   -   -   1,149,358   1,149,358   -   -   (1,149,358)   (1,149,358)   -
Net loss of the year   -   -   -   (687,492)   (687,492)   -   -   -   (687,492)   (687,492)
Comprehensive loss for the year   -   -   -   -   -   -   -   - Ps. (1,114,089)    
Balance as at 31 December 2017 Ps. 35,000 Ps. (16,228,640) Ps. 3,359 Ps. 2,469,882 Ps. 2,473,241 Ps. 120 Ps. 861 Ps. 23,434,710     Ps. 9,715,292

The accompanying notes are an integral part of these financial statements.