Consolidated Statements of
Comprehensive Income

(Amounts in thousands of Mexican pesos)

		For the year ended 31 December 2016		For the period from 5 January to 31 December 2015
Operating revenue:
Infrastructure rent	Ps.	5,179,879	Ps.	4,230,638
Revenue from alteration services		214,778		66,464
Other income (Note 2s)		21,999		438,124
		5,416,656		4,735,226
Operating costs and expenses:
Depreciation (Note 7)		2,557,196		2,322,780
Leases (Note 11)		1,734,151		1,552,339
Alteration service costs		201,062		63,141
Operating expenses		396,896		242,912
Other expenses		35,530		211
		4,924,835		4,181,383
Operating income		491,821		553,843

Net financing cost:
Accrued interest income		38,250		143,662
Accrued interest expense		(1,349,273)		(422,280)
Foreign exchange loss, net		(235,494)		(126,320)
		(1,546,517)		(404,938)

(Loss)/income before income tax		(1,054,696)		148,905
Income tax (Note 16)		103,517		(81,721)
Net (loss)/income for the year	Ps.	(951,179)	Ps.	67,184

Components of other comprehensive income:
Revaluation surplus, net of taxes	Ps.	1,415,543	Ps.	22,446,129
Labor obligations, net of taxes		(86)		-
Foreign currency translation reserve		702		-
Total other comprehensive income		1,416,159		22,446,129
Comprehensive income for the period	Ps.	464,980	Ps.	22,513,313

Weighted average number of outstanding shares (thousands of shares)		3,300,000		3,300,000
Net (loss)/income per share attributable to equity holders of the parent	Ps.	(0.28)	Ps.	0.020

The accompanying notes are an integral part of these financial statements.