Consolidated Statements of
Financial Position
(Amounts in thousands of Mexican pesos)
As at 31 December | ||||
2016 | 2015 | |||
---|---|---|---|---|
Assets | ||||
Current assets: | ||||
Cash and cash equivalents (Note 4) | Ps. | 231,533 | Ps. | 470,279 |
Accounts receivable | 3,779 | 618 | ||
Related parties (Note 6) | 104,969 | 10,593 | ||
Recoverable taxes | 165,715 | 9,545 | ||
Other current assets (Note 5) | 144,528 | 200,993 | ||
Total current assets | 650,524 | 692,028 | ||
Non-current assets: | ||||
Licenses and software | 8,755 | - | ||
Property and equipment, net (Note 7) | 43,173,883 | 38,687,768 | ||
Deferred tax assets (Note 16) | 28,492 | 31,271 | ||
Other non-current assets (Note 5) | 190,001 | 145,436 | ||
Total assets | Ps. | 44,051,655 | Ps. | 39,556,503 |
Liabilities and equity |
||||
Current liabilities: |
||||
Short-term debt and interest (Note 9) | Ps. | 345,486 | Ps. | 1,000,377 |
Interest payable on long-term debt (Note 9) | 476,492 | 388,908 | ||
Accounts payable and accrued liabilities (Note 14) | 430,122 | 264,899 | ||
Taxes and contributions payable | 77,363 | 572,778 | ||
Related parties (Note 6) | 190,518 | 205,823 | ||
Employee benefits (Note 13) | 7,505 | 3,201 | ||
Total current liabilities | 1,527,486 | 2,435,986 | ||
Non-current liabilities: |
||||
Long-term debt (Note 9) | 21,520,659 | 18,769,543 | ||
Deferred tax liabilities (Note 16) | 10,488,050 | 9,886,089 | ||
Retirement benefits (Note 12) | 3,767 | 1,199 | ||
Asset retirement obligation (Note 8) | 831,670 | 732,990 | ||
Total liabilities | 34,371,632 | 31,825,807 | ||
Equity (Note 15): | ||||
Share capital | 35,000 | 35,000 | ||
Other components of equity | (16,228,640) | (16,228,640) | ||
Surplus from revaluation of assets | 23,861,672 | 22,446,129 | ||
Components of other comprehensive income | 616 | - | ||
Retained earnings | 2,962,554 | 1,411,023 | ||
Net (loss)/income for the year | (951,179) | 67,184 | ||
Total equity | 9,680,023 | 7,730,696 | ||
Total liabilities and equity | Ps. | 44,051,655 | Ps. | 39,556,503 |
The accompanying notes are an integral part of these financial statements.